 | 0--0, pts |
| 0--0, pts |
| Priority | Type | Description |
|---|---|---|
| 1 | | or OR | Logical "or" (Vertical bar). Filter the column for content that matches text from either side of the bar |
| 2 | && or AND | Logical "and". Filter the column for content that matches text from either side of the operator. |
| 3 | /\d/ | Add any regex to the query to use in the query ("mig" flags can be included /\w/mig) |
| 4 | < <= >= > | Find alphabetical or numerical values less than or greater than or equal to the filtered query |
| 5 | ! or != | Not operator, or not exactly match. Filter the column with content that do not match the query. Include an equal (=), single (') or double quote (") to exactly not match a filter. |
| 6 | " or = | To exactly match the search query, add a quote, apostrophe or equal sign to the beginning and/or end of the query |
| 7 | - or to | Find a range of values. Make sure there is a space before and after the dash (or the word "to") |
| 8 | ? | Wildcard for a single, non-space character. |
| 8 | * | Wildcard for zero or more non-space characters. |
| 9 | ~ | Perform a fuzzy search (matches sequential characters) by adding a tilde to the beginning of the query |
| 10 | text | Any text entered in the filter will match text found within the column |
| Arena Capacity | Ticket Price | Attendance | Attendance PCT | Income | Expenses | Estimate | Team Total Estimate | |||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| # | Team | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Home Games Left | Average Attendance - % | Average Income per Game | Year to Date Revenue | Arena Capacity | Team Popularity | Players Total Salaries | Players Total Average Salaries | Special Salary Cap Value | Year To Date Expenses | Salary Cap Per Days | Salary Cap To Date | Players In Salary Cap | Players Out of Salary Cap | Luxury Taxe Total | Estimated Season Revenue | Remaining Season Days | Expenses Per Days | Estimated Season Expenses | Estimated Season Expenses | Estimated Season Salary Cap | Maximum Salary Cap | Available Salary Cap | Current Bank Account | Projected Bank Account |
| 1 | Anaheim Ducks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 142802 | 117034 | 48208 | 95243 | 23644 | 95.20% | 93.63% | 96.42% | 95.24% | 94.58% | 16 | 17077 - 94.87% | 604,313$ | 15,107,823$ | 18000 | 100 | 73,563,330$ | 73,563,330$ | 0$ | 41,514,236$ | 73,563,330$ | 41,514,236$ | 24 | 0 | 0$ | 9,669,007$ | 78 | 415,612$ | 32,417,736$ | 33,361,116$ | 73,563,330$ | 75,000,000$ | 1,436,670$ | -258,273,371$ | -281,965,480$ |
| 2 | Arizona Coyotes | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 124334 | 105244 | 41405 | 84900 | 20820 | 94.19% | 95.68% | 94.10% | 96.48% | 94.64% | 19 | 17123 - 95.13% | 604,100$ | 13,290,200$ | 18000 | 100 | 59,379,000$ | 59,379,000$ | 0$ | 37,628,248$ | 59,379,000$ | 37,628,248$ | 25 | 0 | 0$ | 11,477,900$ | 78 | 335,475$ | 26,167,050$ | 28,836,990$ | 59,379,000$ | 75,000,000$ | 15,621,000$ | -269,543,088$ | -286,902,178$ |
| 3 | Boston Bruins | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 129536 | 110330 | 42991 | 88847 | 21612 | 93.87% | 95.94% | 93.46% | 96.57% | 93.97% | 18 | 17101 - 95.00% | 602,630$ | 13,860,487$ | 18000 | 100 | 71,416,670$ | 70,616,670$ | 0$ | 39,576,268$ | 71,416,670$ | 39,576,268$ | 25 | 0 | 0$ | 10,847,338$ | 78 | 403,484$ | 31,471,752$ | 33,182,052$ | 71,416,670$ | 75,000,000$ | 3,583,330$ | -267,887,145$ | -290,221,859$ |
| 4 | Buffalo Sabres | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 127870 | 110383 | 44284 | 89162 | 21964 | 92.66% | 95.99% | 96.27% | 96.92% | 95.50% | 18 | 17116 - 95.09% | 601,710$ | 13,839,340$ | 18000 | 100 | 71,738,000$ | 71,138,000$ | 0$ | 37,937,337$ | 71,738,000$ | 37,937,337$ | 24 | 0 | 0$ | 10,830,788$ | 78 | 405,299$ | 31,613,322$ | 33,508,422$ | 71,738,000$ | 75,000,000$ | 3,262,000$ | -275,732,118$ | -298,409,752$ |
| 5 | Calgary Flames | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 130338 | 110359 | 43488 | 88761 | 22018 | 94.45% | 95.96% | 94.54% | 96.48% | 95.73% | 18 | 17172 - 95.40% | 606,595$ | 13,951,684$ | 18000 | 100 | 73,470,499$ | 73,470,499$ | 0$ | 41,482,384$ | 73,470,499$ | 41,482,384$ | 21 | 0 | 0$ | 10,918,709$ | 78 | 415,088$ | 32,376,864$ | 34,737,264$ | 73,470,499$ | 75,000,000$ | 1,529,501$ | -217,245,519$ | -241,064,074$ |
| 6 | Caroline Hurricanes | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 139853 | 115038 | 46127 | 91627 | 22774 | 97.12% | 95.87% | 96.10% | 95.44% | 94.89% | 17 | 17309 - 96.16% | 613,899$ | 14,733,577$ | 18000 | 100 | 73,577,500$ | 73,577,500$ | 0$ | 41,682,381$ | 73,577,500$ | 41,682,381$ | 24 | 0 | 0$ | 10,436,284$ | 78 | 415,692$ | 32,423,976$ | 34,341,216$ | 73,577,500$ | 75,000,000$ | 1,422,500$ | -291,255,650$ | -315,160,582$ |
| 7 | Chicago Blackhawks | 6000 | 5000 | 2000 | 4000 | 1000 | 85 | 60 | 35 | 20 | 185 | 137335 | 113785 | 46042 | 91786 | 23066 | 95.37% | 94.82% | 95.92% | 95.61% | 96.11% | 17 | 17167 - 95.37% | 557,068$ | 13,369,640$ | 18000 | 100 | 69,695,000$ | 69,695,000$ | 0$ | 38,918,242$ | 69,695,000$ | 38,918,242$ | 25 | 0 | 0$ | 9,470,162$ | 78 | 393,757$ | 30,713,046$ | 32,519,646$ | 69,695,000$ | 75,000,000$ | 5,305,000$ | -244,287,376$ | -267,336,860$ |
| 8 | Colorado Avalanche | 6000 | 5000 | 2000 | 4000 | 1000 | 150 | 110 | 75 | 60 | 500 | 64344 | 45094 | 16298 | 32000 | 8000 | 53.62% | 45.09% | 40.75% | 40.00% | 40.00% | 21 | 8287 - 46.04% | 554,734$ | 11,094,687$ | 18000 | 100 | 55,436,000$ | 55,436,000$ | 0$ | 31,282,002$ | 55,436,000$ | 31,282,002$ | 24 | 0 | 0$ | 11,649,421$ | 78 | 313,198$ | 24,429,444$ | 24,674,724$ | 55,436,000$ | 75,000,000$ | 19,564,000$ | -281,299,646$ | -294,324,949$ |
| 9 | Columbus Blue Jackets | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 130932 | 108878 | 43376 | 87611 | 21646 | 94.88% | 94.68% | 94.30% | 95.23% | 94.11% | 18 | 17063 - 94.79% | 603,695$ | 13,884,985$ | 18000 | 100 | 69,682,166$ | 69,682,166$ | 0$ | 38,551,509$ | 69,682,166$ | 38,551,509$ | 25 | 0 | 0$ | 10,866,510$ | 78 | 393,685$ | 30,707,430$ | 31,109,970$ | 69,682,166$ | 75,000,000$ | 5,317,834$ | -234,042,470$ | -254,285,930$ |
| 10 | Dallas Stars | 6000 | 5000 | 2000 | 4000 | 1000 | 97 | 62 | 35 | 20 | 190 | 123502 | 104178 | 41937 | 84275 | 21037 | 93.56% | 94.71% | 95.31% | 95.77% | 95.62% | 19 | 17042 - 94.68% | 593,201$ | 13,050,419$ | 18000 | 100 | 68,529,669$ | 68,529,669$ | 0$ | 38,330,127$ | 68,529,669$ | 38,330,127$ | 23 | 0 | 0$ | 11,270,816$ | 78 | 387,173$ | 30,199,494$ | 32,190,834$ | 68,529,669$ | 75,000,000$ | 6,470,331$ | -250,799,317$ | -271,719,335$ |
| 11 | Detroit Red Wings | 6000 | 5000 | 2000 | 4000 | 1000 | 125 | 90 | 65 | 40 | 225 | 93594 | 69525 | 22139 | 44947 | 18257 | 62.40% | 55.62% | 44.28% | 44.95% | 73.03% | 16 | 9938 - 55.21% | 516,145$ | 12,903,631$ | 18000 | 100 | 71,732,000$ | 71,732,000$ | 0$ | 39,034,068$ | 71,732,000$ | 39,034,068$ | 22 | 0 | 0$ | 8,258,324$ | 78 | 405,266$ | 31,610,748$ | 35,937,468$ | 71,732,000$ | 75,000,000$ | 3,268,000$ | -318,085,697$ | -345,764,841$ |
| 12 | Edmonton Oilers | 6000 | 5000 | 2000 | 4000 | 1000 | 90 | 50 | 30 | 20 | 180 | 130595 | 111102 | 44932 | 89167 | 21699 | 94.63% | 96.61% | 97.68% | 96.92% | 94.34% | 18 | 17282 - 96.01% | 539,841$ | 12,416,342$ | 18000 | 100 | 74,803,670$ | 74,803,670$ | 0$ | 41,317,542$ | 74,803,670$ | 41,317,542$ | 24 | 0 | 0$ | 9,717,137$ | 78 | 422,620$ | 32,964,360$ | 34,480,980$ | 74,803,670$ | 75,000,000$ | 196,330$ | -290,767,799$ | -315,531,642$ |
| 13 | Floride Panthers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 109247 | 89657 | 36493 | 72927 | 18062 | 95.83% | 94.38% | 96.03% | 95.96% | 95.06% | 22 | 17178 - 95.43% | 608,036$ | 11,552,681$ | 18000 | 100 | 69,496,330$ | 69,380,330$ | 0$ | 38,870,865$ | 69,496,330$ | 38,870,865$ | 24 | 0 | 0$ | 13,376,789$ | 78 | 392,635$ | 30,625,530$ | 35,932,170$ | 69,496,330$ | 75,000,000$ | 5,503,670$ | -212,195,074$ | -234,750,455$ |
| 14 | Los Angeles Kings | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 143723 | 120401 | 47622 | 96686 | 23590 | 95.82% | 96.32% | 95.24% | 96.69% | 94.36% | 16 | 17281 - 96.00% | 610,263$ | 15,256,571$ | 18000 | 100 | 74,533,330$ | 74,533,330$ | 0$ | 41,637,178$ | 74,533,330$ | 41,637,178$ | 20 | 0 | 0$ | 9,764,205$ | 78 | 421,092$ | 32,845,176$ | 36,661,716$ | 74,533,330$ | 75,000,000$ | 466,670$ | -275,407,119$ | -302,304,630$ |
| 15 | Minnesota Wild | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 123404 | 105014 | 41707 | 84692 | 21243 | 93.49% | 95.47% | 94.79% | 96.24% | 96.56% | 19 | 17094 - 94.96% | 603,734$ | 13,282,144$ | 18000 | 100 | 72,454,000$ | 72,454,000$ | 0$ | 40,060,463$ | 72,454,000$ | 40,060,463$ | 23 | 0 | 0$ | 11,470,943$ | 78 | 409,345$ | 31,928,910$ | 38,578,170$ | 72,454,000$ | 75,000,000$ | 2,546,000$ | -236,463,188$ | -263,570,415$ |
| 16 | Montreal Canadiens | 6000 | 5000 | 2000 | 4000 | 1000 | 105 | 65 | 40 | 25 | 200 | 106586 | 88236 | 33739 | 64645 | 22066 | 77.24% | 76.73% | 73.35% | 70.27% | 95.94% | 18 | 13707 - 76.15% | 538,954$ | 12,395,937$ | 18000 | 100 | 55,772,000$ | 55,772,000$ | 0$ | 32,084,316$ | 55,772,000$ | 32,084,316$ | 20 | 0 | 0$ | 9,701,168$ | 78 | 315,096$ | 24,577,488$ | 25,091,808$ | 55,772,000$ | 75,000,000$ | 19,228,000$ | -279,633,792$ | -295,024,432$ |
| 17 | Nashville Predators | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 122534 | 104047 | 42099 | 85366 | 21121 | 92.83% | 94.59% | 95.68% | 97.01% | 96.00% | 19 | 17053 - 94.74% | 600,437$ | 13,209,612$ | 18000 | 100 | 72,236,500$ | 72,236,500$ | 0$ | 40,197,836$ | 72,236,500$ | 40,197,836$ | 25 | 0 | 0$ | 11,408,301$ | 78 | 408,116$ | 31,833,048$ | 34,911,648$ | 72,236,500$ | 75,000,000$ | 2,763,500$ | -250,803,724$ | -274,307,071$ |
| 18 | New Jersey Devils | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 125872 | 103894 | 41653 | 84440 | 20571 | 95.36% | 94.45% | 94.67% | 95.95% | 93.50% | 19 | 17110 - 95.06% | 604,621$ | 13,301,666$ | 18000 | 100 | 58,824,837$ | 58,824,837$ | 0$ | 32,384,682$ | 58,824,837$ | 32,384,682$ | 24 | 0 | 0$ | 11,487,802$ | 78 | 332,344$ | 25,922,832$ | 29,024,952$ | 58,824,837$ | 75,000,000$ | 16,175,163$ | -266,357,160$ | -283,894,310$ |
| 19 | New York Islanders | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 118893 | 97735 | 39689 | 80288 | 19839 | 94.36% | 93.08% | 94.50% | 95.58% | 94.47% | 20 | 16974 - 94.30% | 600,248$ | 12,605,199$ | 18000 | 100 | 70,495,000$ | 70,495,000$ | 0$ | 39,166,746$ | 70,495,000$ | 39,166,746$ | 21 | 0 | 0$ | 12,004,951$ | 78 | 398,277$ | 31,065,606$ | 34,705,206$ | 70,495,000$ | 75,000,000$ | 4,505,000$ | -238,809,502$ | -261,509,757$ |
| 20 | New York Rangers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 123771 | 104295 | 42237 | 83580 | 21170 | 93.77% | 94.81% | 95.99% | 94.98% | 96.23% | 19 | 17048 - 94.71% | 603,161$ | 13,269,535$ | 18000 | 100 | 60,811,330$ | 60,811,330$ | 0$ | 34,013,133$ | 60,811,330$ | 34,013,133$ | 21 | 0 | 0$ | 11,460,053$ | 78 | 343,567$ | 26,798,226$ | 35,697,366$ | 60,811,330$ | 75,000,000$ | 14,188,670$ | -256,893,459$ | -281,130,772$ |
| 21 | Ottawa Senators | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 136187 | 114749 | 45907 | 91449 | 22992 | 94.57% | 95.62% | 95.64% | 95.26% | 95.80% | 17 | 17137 - 95.20% | 606,428$ | 14,554,260$ | 18000 | 100 | 73,560,000$ | 73,510,000$ | 0$ | 41,143,707$ | 73,560,000$ | 41,143,707$ | 25 | 0 | 0$ | 10,309,268$ | 78 | 415,593$ | 32,416,254$ | 34,288,554$ | 73,560,000$ | 75,000,000$ | 1,440,000$ | -290,341,352$ | -314,320,638$ |
| 22 | Philadelphie Flyers | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 123492 | 103145 | 41425 | 85548 | 20861 | 93.55% | 93.77% | 94.15% | 97.21% | 94.82% | 19 | 17021 - 94.56% | 599,735$ | 13,194,180$ | 18000 | 100 | 62,948,000$ | 62,948,000$ | 0$ | 35,388,954$ | 62,948,000$ | 35,388,954$ | 22 | 0 | 0$ | 11,394,974$ | 78 | 355,638$ | 27,739,764$ | 27,739,764$ | 62,948,000$ | 75,000,000$ | 12,052,000$ | -260,425,196$ | -276,769,986$ |
| 23 | Pittsburgh Penguins | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 130443 | 109962 | 44280 | 87482 | 21557 | 94.52% | 95.62% | 96.26% | 95.09% | 93.73% | 18 | 17118 - 95.10% | 604,303$ | 13,898,959$ | 18000 | 100 | 57,063,000$ | 57,063,000$ | 0$ | 31,916,610$ | 57,063,000$ | 31,916,610$ | 23 | 0 | 0$ | 10,877,446$ | 78 | 322,390$ | 25,146,420$ | 27,095,460$ | 57,063,000$ | 75,000,000$ | 17,937,000$ | -267,808,080$ | -284,026,094$ |
| 24 | Saint-Louis Blues | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 146333 | 125167 | 49928 | 99910 | 24251 | 93.80% | 96.28% | 96.02% | 96.07% | 93.27% | 15 | 17138 - 95.21% | 602,961$ | 15,676,993$ | 18000 | 100 | 70,411,000$ | 67,481,500$ | 0$ | 39,382,398$ | 70,411,000$ | 39,382,398$ | 24 | 0 | 0$ | 9,044,419$ | 78 | 397,802$ | 31,028,556$ | 33,613,776$ | 70,411,000$ | 75,000,000$ | 4,589,000$ | -246,234,127$ | -270,803,484$ |
| 25 | San Jose Sharks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 136724 | 115689 | 45726 | 92299 | 22821 | 94.95% | 96.41% | 95.26% | 96.14% | 95.09% | 17 | 17219 - 95.66% | 608,267$ | 14,598,409$ | 18000 | 100 | 67,469,000$ | 67,469,000$ | 0$ | 34,097,993$ | 67,469,000$ | 34,097,993$ | 25 | 0 | 0$ | 10,340,540$ | 78 | 381,181$ | 29,732,118$ | 33,152,118$ | 67,469,000$ | 75,000,000$ | 7,531,000$ | -258,440,422$ | -281,252,000$ |
| 26 | Tampa Bay Lightning | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 132379 | 109047 | 43934 | 88635 | 22115 | 95.93% | 94.82% | 95.51% | 96.34% | 96.15% | 18 | 17222 - 95.68% | 610,095$ | 14,032,194$ | 18000 | 100 | 68,923,670$ | 68,073,670$ | 0$ | 39,754,616$ | 68,923,670$ | 39,754,616$ | 21 | 0 | 0$ | 10,981,717$ | 78 | 389,399$ | 30,373,122$ | 32,399,142$ | 68,923,670$ | 75,000,000$ | 6,076,330$ | -275,554,596$ | -296,972,021$ |
| 27 | Toronto Maple Leafs | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 136869 | 112627 | 45725 | 91961 | 22639 | 95.05% | 93.86% | 95.26% | 95.79% | 94.33% | 17 | 17076 - 94.87% | 603,753$ | 14,490,076$ | 18000 | 100 | 57,074,500$ | 57,074,500$ | 0$ | 31,923,045$ | 57,074,500$ | 31,923,045$ | 21 | 0 | 0$ | 10,263,804$ | 78 | 322,455$ | 25,151,490$ | 29,832,690$ | 57,074,500$ | 75,000,000$ | 17,925,500$ | -248,940,207$ | -268,509,093$ |
| 28 | Vancouver Canucks | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 66 | 36 | 20 | 200 | 120072 | 78163 | 39855 | 80357 | 19990 | 95.30% | 74.44% | 94.89% | 95.66% | 95.19% | 20 | 16116 - 89.53% | 587,857$ | 12,344,995$ | 18000 | 100 | 74,682,000$ | 73,682,000$ | 0$ | 41,771,268$ | 74,682,000$ | 41,771,268$ | 21 | 0 | 0$ | 11,757,138$ | 78 | 421,932$ | 32,910,696$ | 35,982,036$ | 74,682,000$ | 75,000,000$ | 318,000$ | -307,165,944$ | -331,390,842$ |
| 29 | Vegas Golden Knights | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 25 | 200 | 122576 | 103096 | 42787 | 62108 | 20976 | 92.86% | 93.72% | 97.24% | 70.58% | 95.35% | 19 | 15979 - 88.77% | 595,513$ | 13,101,289$ | 18000 | 100 | 60,421,688$ | 60,421,688$ | 0$ | 33,795,135$ | 60,421,688$ | 33,795,135$ | 24 | 0 | 0$ | 11,314,750$ | 78 | 341,365$ | 26,626,470$ | 29,300,130$ | 60,421,688$ | 75,000,000$ | 14,578,312$ | -25,105,385$ | -43,090,765$ |
| 30 | Washington Capitals | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 132802 | 106670 | 43783 | 88986 | 21797 | 96.23% | 92.76% | 95.18% | 96.72% | 94.77% | 18 | 17132 - 95.18% | 606,499$ | 13,949,483$ | 18000 | 100 | 67,637,960$ | 67,637,960$ | 0$ | 37,831,365$ | 67,637,960$ | 37,831,365$ | 23 | 0 | 0$ | 10,916,987$ | 78 | 382,135$ | 29,806,530$ | 30,084,810$ | 67,637,960$ | 75,000,000$ | 7,362,040$ | -294,643,146$ | -313,810,969$ |
| 31 | Winnipeg Jets | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 60 | 35 | 20 | 200 | 141436 | 119122 | 47540 | 93823 | 23648 | 94.29% | 95.30% | 95.08% | 93.82% | 94.59% | 16 | 17023 - 94.57% | 603,042$ | 15,076,050$ | 18000 | 100 | 69,878,000$ | 69,828,000$ | 0$ | 38,508,941$ | 69,878,000$ | 38,508,941$ | 25 | 0 | 0$ | 9,648,672$ | 78 | 394,791$ | 30,793,698$ | 37,203,258$ | 69,878,000$ | 75,000,000$ | 5,122,000$ | -230,838,147$ | -258,392,733$ |